Loading…
StockAnalyzerLoading…
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Revenue | 3 | 1 | 6 | 10 |
| Net income | -24 | -40 | -20 | -46 |
| Gross margin | 13.8% | -32.4% | 39.6% | 50.5% |
| Operating margin | -716.7% | -2903.9% | -699.5% | -373.0% |
| Net margin | -721.3% | -3237.0% | -311.0% | -465.4% |
| EPS | — | -2.71 | -0.75 | -1.01 |
| Free cash flow | -17 | -15 | -18 | -10 |
| Net debt | 6 | 8 | 5 | 3 |
| P/E | — | — | — | — |
A what-if tool for a 5–10 year investor, not an answer: change the assumptions and see what they do.
No positive free cash flow or share count — DCF makes no sense here (loss-making company).