Loading…
StockAnalyzerLoading…
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Revenue | 26 | 32 | 59 | 69 |
| Net income | -2 | -8 | -14 | -31 |
| Gross margin | 9.6% | 8.9% | 10.1% | 10.2% |
| Operating margin | -7.7% | -22.3% | -17.7% | -19.6% |
| Net margin | -8.9% | -24.6% | -24.6% | -44.6% |
| EPS | -1,551.24 | -5,546.84 | -7,844 | -3,531 |
| Free cash flow | -1 | -2 | -3 | -8 |
| Net debt | 1 | 0 | 3 | 5 |
| P/E | — | — | — | — |
A what-if tool for a 5–10 year investor, not an answer: change the assumptions and see what they do.
No positive free cash flow or share count — DCF makes no sense here (loss-making company).